Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
32.57%
27.51%
21.08%
16.74%
13.88%
11.92%
ROA
23.67%
20.54%
16.6%
13.72%
11.7%
10.26%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
34.14%
34.14%
34.14%
34.14%
34.14%
34.14%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mohammed Hadi Al-Rasheed Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
24.45%
24.44%
24.65%
24.47%
24.46%
24.43%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 403,649.05K
SARĀ 501,203.38K
SARĀ 589,962.27K
SARĀ 674,921.52K
SARĀ 756,947.83K
SARĀ 837,723.69K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 85,006.18K
SARĀ 92,933.93K
SARĀ 90,580.34K
SARĀ 86,783.02K
SARĀ 83,752.06K
SARĀ 81,830.42K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 1,350,000.00K
SARĀ 1,316,088.47K
SARĀ 1,294,413.86K
SARĀ 1,287,824.14K
SARĀ 1,296,438.28K
SARĀ 1,320,054.14K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 75.00
SARĀ 73.12
SARĀ 71.91
SARĀ 71.55
SARĀ 72.02
SARĀ 73.34
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Mohammed Hadi Al-Rasheed Company (9601.SR) Financial Forecast | Equlion