Modern Times Group MTG AB (MTG-B.ST)

Sweden · Technology · SEK

Key financials

ROE: -0.51%; 2025 (actual)
ROA: -0.33%; 2025 (actual)
Gross Margin: 65.96%; 2025 (actual)
Net Margin: -0.54%; 2025 (actual)
Total Assets: SEK 19,285.00M; 2025 (actual)
Net Income: -SEK 62.00M; 2025 (actual)
Valuation: SEK 13,563.54M; 2026 (forecast)
Stock Price: SEK 114.70; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.51%	1.55%	1.41%	1.23%	1.34%	1.44%	1.58%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	-0.33%	0.88%	0.83%	0.73%	0.79%	0.84%	0.92%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Modern Times Group MTG AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 19,285.00M	SEK 19,176.00M	SEK 19,375.52M	SEK 19,774.30M	SEK 20,158.84M	SEK 20,559.88M	SEK 21,017.17M
Sector average	-	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M	SEK 11,144.57M

Net Income	-SEK 62.00M	SEK 169.78M	SEK 160.69M	SEK 142.38M	SEK 156.87M	SEK 171.27M	SEK 190.30M
Sector average	-	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M	SEK 307.71M

Valuation	-	SEK 13,563.54M	SEK 13,801.14M	SEK 14,080.62M	SEK 14,357.71M	SEK 14,633.19M	SEK 14,901.38M
Sector average	-	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M	SEK 8,212.22M

Stock Price	-	SEK 114.70	SEK 116.71	SEK 119.07	SEK 121.42	SEK 123.75	SEK 126.01
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12