Modern Mills Company (2284.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 76.44%; 2025 (actual)
ROA: 17.36%; 2025 (actual)
Gross Margin: 37.37%; 2025 (actual)
Net Margin: 21.38%; 2025 (actual)
Total Assets: SAR 1,274.45M; 2025 (actual)
Net Income: SAR 223.79M; 2025 (actual)
Valuation: SAR 2,164.34M; 2025 (actual)
Stock Price: SAR 26.72; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	76.44%	49.77%	42.51%	34.98%	29.05%	23.34%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	17.36%	15.48%	17.54%	17.44%	16.55%	14.65%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Modern Mills Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.38%	20.28%	21.95%	21.88%	22.16%	22.2%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 1,274.45M	SAR 1,489.54M	SAR 1,815.08M	SAR 2,203.30M	SAR 2,630.77M	SAR 3,057.11M
Sector average	SAR 2,806.26M	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M

Net Income	SAR 223.79M	SAR 213.98M	SAR 289.84M	SAR 350.46M	SAR 400.13M	SAR 416.74M
Sector average	SAR 142.29M	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M

Valuation	SAR 2,164.34M	SAR 2,220.49M	SAR 2,258.95M	SAR 2,288.37M	SAR 2,315.64M	SAR 2,357.82M
Sector average	SAR 1,001.05M	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M

Stock Price	SAR 26.72	SAR 27.41	SAR 27.88	SAR 28.25	SAR 28.58	SAR 29.10
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29