Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-59.56%
-19.38%
-27.28%
-43.54%
-86.27%
-750.22%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
-10.48%
-11.79%
-15.23%
-19.34%
-24.47%
-32.14%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for mobilezone holding ag? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
20.58%
20.58%
20.58%
20.58%
20.58%
20.58%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
-2.94%
-2.14%
-2.15%
-2.16%
-2.17%
-2.17%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 153,974.00K
CHFÂ 128,879.22K
CHFÂ 116,078.59K
CHFÂ 102,231.49K
CHFÂ 84,539.78K
CHFÂ 63,503.82K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
-CHFÂ 26,659.00K
-CHFÂ 16,669.03K
-CHFÂ 18,648.79K
-CHFÂ 21,107.02K
-CHFÂ 22,855.02K
-CHFÂ 23,786.95K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 539,244.61K
CHFÂ 337,172.60K
CHFÂ 377,218.24K
CHFÂ 426,941.97K
CHFÂ 462,299.58K
CHFÂ 481,150.32K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 12.50
CHFÂ 7.82
CHFÂ 8.74
CHFÂ 9.90
CHFÂ 10.72
CHFÂ 11.15
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
mobilezone holding ag (MOZN.SW) Financial Forecast | Equlion