Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.59%
4.04%
5.55%
5.08%
5.53%
5.88%
Sector average
7.17%
-70.07%
19.81%
11.53%
4.93%
25.39%
ROA
2.12%
1.55%
2.18%
2.03%
2.25%
2.43%
Sector average
4.59%
2.54%
1.8%
1.26%
1.01%
0.68%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mobile Telecommunications Company Saudi Arabia? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
59.85%
59.85%
59.85%
59.85%
59.85%
59.85%
Sector average
30.12%
29.61%
29.61%
29.61%
29.61%
28.78%
Net Margin
5.49%
4.09%
5.62%
5.15%
5.55%
5.84%
Sector average
3.14%
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
Total Assets
SARĀ 28,753.30M
SARĀ 29,195.89M
SARĀ 30,203.81M
SARĀ 31,242.35M
SARĀ 32,505.19M
SARĀ 33,919.73M
Sector average
SARĀ 12,364.80M
SARĀ 13,130.68M
SARĀ 14,127.79M
SARĀ 15,392.65M
SARĀ 16,879.94M
SARĀ 18,264.16M
Net Income
SARĀ 603.53M
SARĀ 448.37M
SARĀ 646.69M
SARĀ 623.60M
SARĀ 716.52M
SARĀ 806.53M
Sector average
SARĀ 985.25M
SARĀ 980.94M
SARĀ 990.51M
SARĀ 1,019.18M
SARĀ 1,100.25M
SARĀ 1,202.49M
Valuation
SARĀ 8,930.31M
SARĀ 9,128.96M
SARĀ 9,205.32M
SARĀ 9,379.01M
SARĀ 9,546.91M
SARĀ 9,720.82M
Sector average
SARĀ 5,257.96M
SARĀ 16,398.27M
SARĀ 16,442.03M
SARĀ 16,647.45M
SARĀ 16,901.07M
SARĀ 17,617.48M
Stock Price
SARĀ 9.94
SARĀ 10.16
SARĀ 10.24
SARĀ 10.44
SARĀ 10.62
SARĀ 10.82
Sector average
SARĀ 108.49
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
Mobile Telecommunications Company Saudi Arabia (7030.SR) Financial Forecast | Equlion