MN Holdings Berhad (0245.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 31.88%; 2026 (actual)
ROA: 16.74%; 2026 (actual)
Gross Margin: 20.11%; 2026 (actual)
Net Margin: 10.6%; 2026 (actual)
Total Assets: MYR 707,942.00K; 2026 (actual)
Net Income: MYR 92,137.00K; 2026 (actual)
Valuation: MYR 1,999,476.70K; 2026 (actual)
Stock Price: MYR 2.89; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	31.88%	25.54%	25.02%	23.72%	21.38%	18.25%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	16.74%	14.09%	14.05%	13.55%	12.6%	11.28%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for MN Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.6%	10.62%	10.63%	10.63%	10.64%	10.64%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 707,942.00K	MYR 889,920.06K	MYR 1,132,794.56K	MYR 1,406,743.44K	MYR 1,676,419.99K	MYR 1,904,588.46K
Sector average	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 92,137.00K	MYR 112,540.76K	MYR 142,119.54K	MYR 172,002.93K	MYR 194,170.31K	MYR 201,891.57K
Sector average	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	MYR 1,999,476.70K	MYR 2,081,635.38K	MYR 2,166,109.98K	MYR 2,253,065.89K	MYR 2,343,141.26K	MYR 2,437,372.61K
Sector average	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	MYR 2.89	MYR 3.01	MYR 3.13	MYR 3.26	MYR 3.39	MYR 3.52
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51