Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
28.64%
17.95%
16.38%
14.95%
13.81%
12.98%
Sector average
6.4%
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
ROA
14%
11.59%
11.17%
10.52%
9.99%
9.6%
Sector average
1.26%
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
Gross Margin
21.28%
21.28%
21.28%
21.28%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for MM Computer Systems Berhad? It covers the balance sheet, income statement and Equlion model projections.
21.28%
21.28%
Sector average
34.73%
36.77%
36.77%
36.77%
36.77%
36.59%
Net Margin
10.26%
10.47%
10.56%
10.51%
10.49%
10.54%
Sector average
-8.24%
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
Total Assets
MYR 81,183.74K
MYR 90,285.46K
MYR 102,632.07K
MYR 115,756.25K
MYR 129,696.13K
MYR 144,659.98K
Sector average
MYR 1,427,917.46K
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
Net Income
MYR 10,121.05K
MYR 9,939.28K
MYR 10,769.96K
MYR 11,492.26K
MYR 12,260.09K
MYR 13,166.27K
Sector average
MYR 54,146.56K
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
Valuation
MYR 2,795,329.10K
MYR 2,906,765.34K
MYR 3,022,794.53K
MYR 3,143,806.41K
MYR 3,270,011.59K
MYR 3,401,517.79K
Sector average
MYR 176,755.92K
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MM Computer Systems Berhad (0456.KL) Financial Forecast | Equlion