Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-25.79%
-8.85%
-7.8%
-9.16%
-10.91%
-13.2%
-16.34%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
-22.61%
-7.95%
-6.96%
-8.12%
-9.46%
-11.14%
-13.3%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mlabs Systems Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
46.83%
61.66%
61.66%
61.66%
61.66%
61.66%
61.66%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
-84.18%
-49.13%
-46.14%
-46.11%
-46.1%
-46.05%
-46.03%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 123,443.00K
MYR 122,059.00K
MYR 112,507.50K
MYR 104,602.49K
MYR 96,050.87K
MYR 86,834.32K
MYR 76,917.19K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
-MYR 28,635.00K
-MYR 9,764.36K
-MYR 8,159.08K
-MYR 8,813.41K
-MYR 9,493.77K
-MYR 10,188.86K
-MYR 10,886.06K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 13,008.11K
MYR 10,869.56K
MYR 11,741.25K
MYR 12,647.63K
MYR 13,573.63K
MYR 14,502.45K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.05
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.05
MYR 0.05
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Mlabs Systems Berhad (0085.KL) Financial Forecast | Equlion
