Mitrajaya Holdings Berhad (9571.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 11.43%; 2025 (actual)
ROA: 7.61%; 2025 (actual)
Gross Margin: 17.23%; 2025 (actual)
Net Margin: 10.34%; 2025 (actual)
Total Assets: MYR 1,152.36M; 2025 (actual)
Net Income: MYR 83.59M; 2025 (actual)
Valuation: MYR 468.69M; 2026 (forecast)
Stock Price: MYR 0.65; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.43%	11.67%	11.12%	11.96%	12.72%	12.6%	11.6%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	7.61%	7.77%	7.53%	8.08%	8.24%	8.02%	7.65%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Mitrajaya Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	17.23%	14.78%	14.78%	14.78%	14.78%	14.78%	14.78%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	10.34%	9.19%	9.26%	9.21%	9.17%	9.15%	9.15%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 1,152.36M	MYR 1,188.64M	MYR 1,288.60M	MYR 1,497.15M	MYR 1,792.61M	MYR 2,009.73M	MYR 2,132.74M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 83.59M	MYR 90.89M	MYR 93.23M	MYR 112.61M	MYR 135.51M	MYR 152.43M	MYR 158.36M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 468.69M	MYR 487.86M	MYR 507.63M	MYR 528.00M	MYR 549.11M	MYR 571.19M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 0.65	MYR 0.67	MYR 0.70	MYR 0.73	MYR 0.76	MYR 0.79
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51