Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
26.81%
24.01%
22.69%
22.14%
20.55%
18.09%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
20.04%
17.75%
17.22%
17.05%
16.06%
14.45%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Miral Dental Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
36.63%
36.63%
36.63%
36.63%
36.63%
36.63%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
22.15%
22.52%
22.67%
22.73%
22.79%
22.81%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 107,188.14K
SARĀ 131,744.18K
SARĀ 162,313.01K
SARĀ 200,584.87K
SARĀ 242,084.23K
SARĀ 283,128.66K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
SARĀ 18,385.72K
SARĀ 21,210.40K
SARĀ 25,323.24K
SARĀ 30,945.71K
SARĀ 35,547.00K
SARĀ 37,941.26K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 197,906.00K
SARĀ 202,270.31K
SARĀ 206,279.58K
SARĀ 209,412.44K
SARĀ 212,312.35K
SARĀ 216,179.83K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 98.95
SARĀ 101.14
SARĀ 103.14
SARĀ 104.71
SARĀ 106.16
SARĀ 108.09
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Miral Dental Company (9604.SR) Financial Forecast | Equlion