Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.95%
20.66%
21.7%
20.84%
19.28%
16.77%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
11.73%
9.17%
10.15%
10.17%
9.86%
9.1%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
73.36%
73.36%
73.36%
73.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mips AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
73.36%
73.36%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
22.51%
20.44%
21.51%
21.02%
21.12%
21.15%
Total Assets
SEK 1,307.00M
SEK 1,515.21M
SEK 1,800.18M
SEK 2,132.79M
SEK 2,452.60M
SEK 2,721.25M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 120.00M
SEK 129.46M
SEK 168.29M
SEK 199.97M
SEK 226.16M
SEK 235.40M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 9,281.59M
SEK 9,497.66M
SEK 9,695.76M
SEK 9,881.76M
SEK 10,060.28M
SEK 10,244.66M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 350.37
SEK 358.52
SEK 366.00
SEK 373.02
SEK 379.76
SEK 386.72
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Mips AB (publ) (MIPS.ST) Financial Forecast | Equlion
