Minho (M) Berhad (5576.KL)

Malaysia · Materials · MYR

Key financials

ROE: 1.36%; 2025 (actual)
ROA: 1.07%; 2025 (actual)
Gross Margin: 15%; 2025 (actual)
Net Margin: 3.09%; 2025 (actual)
Total Assets: MYR 515.44M; 2025 (actual)
Net Income: MYR 5.49M; 2025 (actual)
Valuation: MYR 99.88M; 2026 (forecast)
Stock Price: MYR 0.28; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.36%	2.43%	2.42%	2.35%	2.29%	2.26%	2.24%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	1.07%	1.93%	1.94%	1.89%	1.86%	1.85%	1.86%
Sector average	-	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Minho (M) Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.09%	4.97%	4.93%	5.02%	5.18%	5.43%	5.84%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 515.44M	MYR 517.45M	MYR 529.91M	MYR 537.86M	MYR 545.23M	MYR 552.35M	MYR 558.43M
Sector average	-	MYR 1,714.78M	MYR 1,772.88M	MYR 1,806.55M	MYR 1,836.10M	MYR 1,878.37M	MYR 1,849.47M

Net Income	MYR 5.49M	MYR 9.97M	MYR 10.16M	MYR 10.09M	MYR 10.07M	MYR 10.16M	MYR 10.31M
Sector average	-	MYR 27.74M	MYR 35.98M	MYR 32.93M	MYR 30.27M	MYR 30.90M	MYR 42.87M

Valuation	-	MYR 99.88M	MYR 103.71M	MYR 107.75M	MYR 112.00M	MYR 116.47M	MYR 121.15M
Sector average	-	MYR 1,373.35M	MYR 947.30M	MYR 862.60M	MYR 1,033.11M	MYR 1,035.70M	MYR 1,421.34M

Stock Price	-	MYR 0.28	MYR 0.29	MYR 0.30	MYR 0.31	MYR 0.33	MYR 0.34
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81