Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-6.11%
-1.95%
-1.99%
-2.03%
-2.08%
-2.12%
Sector average
-33.16%
10.14%
0.49%
-6.09%
-27.16%
39.01%
ROA
-5.91%
-1.89%
-1.94%
-1.98%
-2.02%
-2.06%
Sector average
-17.45%
4.73%
1.29%
-0.41%
-1.31%
-1.95%
Total Assets
SEK 652,597.00K
SEK 635,417.55K
SEK 623,230.63K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Minesto AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 611,032.84K
SEK 598,835.09K
SEK 586,637.39K
Sector average
SEK 964,925.00K
SEK 938,510.58K
SEK 978,638.93K
SEK 1,019,386.52K
SEK 1,060,613.25K
SEK 1,102,958.63K
Net Income
-SEK 36,635.00K
-SEK 12,193.45K
-SEK 12,186.93K
-SEK 12,197.79K
-SEK 12,197.74K
-SEK 12,197.70K
Sector average
-SEK 82,112.67K
SEK 24,699.47K
SEK 26,351.69K
SEK 24,794.55K
SEK 24,968.28K
SEK 25,250.29K
Valuation
SEK 191,962.37K
SEK 95,981.18K
SEK 95,929.87K
SEK 96,015.39K
SEK 96,015.01K
SEK 96,014.71K
Sector average
SEK 251,473.61K
SEK 675,314.99K
SEK 661,265.23K
SEK 688,144.94K
SEK 698,423.38K
SEK 709,654.79K
Stock Price
SEK 0.74
SEK 0.37
SEK 0.37
SEK 0.37
SEK 0.37
SEK 0.37
Sector average
SEK 2.68
SEK 23.62
SEK 23.84
SEK 24.28
SEK 24.68
SEK 25.11
Minesto AB (publ) (MINEST.ST) Financial Forecast | Equlion
