Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.45%
1.66%
1.79%
1.34%
1.26%
1.13%
1.17%
ROA
0.9%
1%
1.05%
0.79%
0.76%
0.68%
0.71%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
12.6%
13.57%
13.57%
13.57%
13.57%
13.57%
13.57%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Middle East Company for Manufacturing and Producing Paper? It covers the balance sheet, income statement and Equlion model projections.
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
2.21%
2.45%
2.49%
1.98%
2%
1.89%
2.06%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 2,668.26M
SARĀ 2,796.33M
SARĀ 2,847.27M
SARĀ 2,854.51M
SARĀ 2,861.64M
SARĀ 2,869.01M
SARĀ 2,878.66M
Sector average
-
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
SARĀ 13,744.62M
Net Income
SARĀ 23.41M
SARĀ 27.22M
SARĀ 29.71M
SARĀ 22.51M
SARĀ 21.59M
SARĀ 19.58M
SARĀ 20.45M
Sector average
-
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
-SARĀ 256.32M
Valuation
-
SARĀ 1,842.53M
SARĀ 1,752.49M
SARĀ 1,724.32M
SARĀ 1,716.13M
SARĀ 1,736.95M
SARĀ 1,768.59M
Sector average
-
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
SARĀ 14,000.64M
Stock Price
-
SARĀ 21.26
SARĀ 20.22
SARĀ 19.90
SARĀ 19.80
SARĀ 20.04
SARĀ 20.41
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Middle East Company for Manufacturing and Producing Paper (1202.SR) Financial Forecast | Equlion