Micro Systemation AB (publ) (MSAB-B.ST)

Sweden · Technology · SEK

Key financials

ROE: 35.04%; 2025 (actual)
ROA: 16.25%; 2025 (actual)
Gross Margin: 36.77%; 2025 (actual)
Net Margin: 10.65%; 2025 (actual)
Total Assets: SEK 318.07M; 2025 (actual)
Net Income: SEK 49.17M; 2025 (actual)
Valuation: SEK 1,128.25M; 2025 (actual)
Stock Price: SEK 61.09; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	35.04%	29.67%	24.02%	20.49%	18.16%	16.33%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	16.25%	15.05%	13.51%	12.36%	11.5%	10.75%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	36.77%	36.77%	36.77%	36.77%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Micro Systemation AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 318.07M	SEK 377.30M	SEK 440.72M	SEK 511.39M	SEK 588.03M	SEK 668.80M
Sector average	SEK 5,572.97M	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M

Net Income	SEK 49.17M	SEK 52.32M	SEK 55.28M	SEK 58.86M	SEK 63.23M	SEK 67.55M
Sector average	SEK 244.68M	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M

Valuation	SEK 1,128.25M	SEK 1,149.49M	SEK 1,171.19M	SEK 1,193.19M	SEK 1,215.28M	SEK 1,237.56M
Sector average	SEK 4,387.44M	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M

Stock Price	SEK 61.09	SEK 62.24	SEK 63.42	SEK 64.61	SEK 65.80	SEK 67.01
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72