Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.89%
15.94%
15.76%
14.28%
13.41%
12.55%
11.84%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
7.52%
12.8%
12.6%
11.71%
11.23%
10.69%
10.24%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mi Technovation Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
55.04%
100%
100%
100%
100%
100%
100%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
15%
19.26%
19.2%
19.1%
19.04%
19.08%
19.02%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 1,303,040.98K
MYR 1,433,699.00K
MYR 1,633,551.78K
MYR 1,840,873.50K
MYR 2,066,184.75K
MYR 2,304,848.74K
MYR 2,559,600.77K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 93,777.49K
MYR 175,099.36K
MYR 193,212.38K
MYR 203,351.20K
MYR 219,331.22K
MYR 233,707.89K
MYR 248,994.44K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 2,543,372.34K
MYR 2,644,430.81K
MYR 2,749,999.42K
MYR 2,859,962.38K
MYR 2,974,658.16K
MYR 3,094,286.48K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 2.83
MYR 2.94
MYR 3.06
MYR 3.18
MYR 3.31
MYR 3.44
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Mi Technovation Berhad (5286.KL) Financial Forecast | Equlion
