Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-58.46%
-112.21%
-625.7%
123.66%
60.22%
40.47%
29.59%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-31.19%
-39.87%
-53.39%
-67.87%
-69.97%
-69.92%
-68.37%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Metacon AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
20.11%
14.28%
14.28%
14.28%
14.28%
14.28%
14.28%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-25.48%
-29.48%
-34.57%
-34.25%
-33.13%
-32.4%
-32.15%
Total Assets
SEK 180,459.31K
SEK 246,500.00K
SEK 177,019.19K
SEK 190,167.29K
SEK 211,428.81K
SEK 229,204.78K
SEK 235,650.55K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 60,586.03K
-SEK 85,116.05K
-SEK 113,060.92K
-SEK 124,607.97K
-SEK 140,504.11K
-SEK 154,039.78K
-SEK 158,901.08K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 701,121.11K
SEK 931,309.67K
SEK 1,026,425.44K
SEK 1,157,365.72K
SEK 1,268,862.22K
SEK 1,308,905.89K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 0.40
SEK 0.53
SEK 0.59
SEK 0.66
SEK 0.72
SEK 0.75
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Metacon AB (publ) (META.ST) Financial Forecast | Equlion
