Mesiniaga Berhad (5011.KL)

Malaysia · Technology · MYR

Key financials

ROE: 10.28%; 2025 (actual)
ROA: 5.47%; 2025 (actual)
Gross Margin: 10.54%; 2025 (actual)
Net Margin: 5.11%; 2025 (actual)
Total Assets: MYR 253,227.00K; 2025 (actual)
Net Income: MYR 11,852.00K; 2025 (actual)
Valuation: MYR 78,407.84K; 2026 (forecast)
Stock Price: MYR 1.30; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.28%	15.4%	10.96%	9.94%	9.57%	9.43%	9.08%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	5.47%	7.61%	5.74%	5.44%	5.44%	5.54%	5.5%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Mesiniaga Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.11%	6%	4.2%	4.12%	4.07%	4.16%	4.11%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 253,227.00K	MYR 229,430.00K	MYR 244,555.08K	MYR 259,039.06K	MYR 275,666.77K	MYR 293,267.75K	MYR 312,164.67K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 11,852.00K	MYR 18,373.08K	MYR 13,604.65K	MYR 13,695.68K	MYR 14,536.96K	MYR 15,748.08K	MYR 16,638.81K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 78,407.84K	MYR 81,503.35K	MYR 84,753.99K	MYR 88,146.28K	MYR 91,677.56K	MYR 95,364.45K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 1.30	MYR 1.35	MYR 1.40	MYR 1.46	MYR 1.52	MYR 1.58
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36