Reported figures and Equlion model projections for the next 5 years.
Metric
2024 (actual)
2025
2026
2027
2028
2029
Trend
ROE
-55.14%
-221.12%
183.83%
66.58%
41.21%
29.76%
Sector average
3.34%
3.13%
7.09%
-7.44%
6.92%
5.4%
ROA
-34.18%
-45.6%
-43.58%
-42.76%
-42.72%
-42.47%
Sector average
1.73%
2.28%
2.5%
2.43%
2.29%
2.12%
Gross Margin
-39.13%
-39.13%
-39.13%
-39.13%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2024. Projections are model estimates, not investment advice.
Want the full financial forecast report for Meridian Berhad? It covers the balance sheet, income statement and Equlion model projections.
-39.13%
-39.13%
Sector average
35.19%
37%
42.04%
42.03%
42.03%
42.03%
Total Assets
MYR 130,308.00K
MYR 156,684.43K
MYR 169,477.21K
MYR 176,913.74K
MYR 183,400.68K
MYR 187,319.69K
Sector average
MYR 3,084,411.60K
MYR 3,275,632.07K
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
Net Income
-MYR 54,009.00K
-MYR 65,436.42K
-MYR 71,070.66K
-MYR 74,057.85K
-MYR 76,955.43K
-MYR 78,723.49K
Sector average
MYR 98,375.65K
MYR 102,051.39K
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
Valuation
MYR 15,062.63K
MYR 18,249.64K
MYR 19,820.98K
MYR 20,654.08K
MYR 21,462.19K
MYR 21,955.28K
Sector average
MYR 144.83K
MYR 290,002.19K
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
Stock Price
MYR 0.06
MYR 0.07
MYR 0.08
MYR 0.08
MYR 0.09
MYR 0.09
Sector average
MYR 0.06
MYR 0.91
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
Meridian Berhad (5040.KL) Financial Forecast | Equlion