Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-18.41%
-21.11%
-26.66%
-36.5%
-57.49%
-135.23%
ROA
-17.1%
-18.75%
-19.75%
-19.83%
-19.83%
-19.83%
Total Assets
SEK 628.32M
SEK 563.66M
SEK 563.66M
SEK 563.66M
SEK 563.66M
SEK 563.66M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
-SEK 113.26M
-SEK 111.73M
-SEK 111.34M
-SEK 111.75M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mendus AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-SEK 111.75M
-SEK 111.75M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 355.51M
SEK 350.72M
SEK 349.47M
SEK 350.76M
SEK 350.76M
SEK 350.77M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 5.60
SEK 5.52
SEK 5.50
SEK 5.53
SEK 5.53
SEK 5.53
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Mendus AB (publ) (IMMU.ST) Financial Forecast | Equlion