Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
0.62%
0.66%
0.64%
0.61%
0.6%
0.59%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
0.35%
0.38%
0.38%
0.37%
0.36%
0.36%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Melewar Industrial Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
8.62%
8.62%
8.62%
8.62%
8.62%
8.62%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
0.34%
0.39%
0.39%
0.38%
0.38%
0.39%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 734,632.00K
MYR 721,247.95K
MYR 716,261.79K
MYR 717,270.73K
MYR 714,533.55K
MYR 710,794.10K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 2,598.00K
MYR 2,797.67K
MYR 2,748.80K
MYR 2,621.23K
MYR 2,596.10K
MYR 2,551.25K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 44,932.01K
MYR 46,625.31K
MYR 48,413.53K
MYR 50,308.82K
MYR 52,304.97K
MYR 54,408.45K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.12
MYR 0.13
MYR 0.13
MYR 0.14
MYR 0.15
MYR 0.15
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Melewar Industrial Group Berhad (3778.KL) Financial Forecast | Equlion