Melati Ehsan Holdings Berhad (5129.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 0.44%; 2025 (actual)
ROA: 0.25%; 2025 (actual)
Gross Margin: 14.35%; 2025 (actual)
Net Margin: 0.74%; 2025 (actual)
Total Assets: MYR 491,399.99K; 2025 (actual)
Net Income: MYR 1,119.39K; 2025 (actual)
Valuation: MYR 55,443.76K; 2026 (forecast)
Stock Price: MYR 0.48; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.44%	0.67%	0.74%	0.84%	1%	1.13%	1.17%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	0.25%	0.34%	0.36%	0.39%	0.41%	0.41%	0.39%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Melati Ehsan Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.35%	10.08%	10.08%	10.08%	10.08%	10.08%	10.08%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	0.74%	0.53%	0.6%	0.6%	0.6%	0.62%	0.62%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 491,399.99K	MYR 518,392.83K	MYR 514,680.00K	MYR 570,126.51K	MYR 681,389.78K	MYR 764,118.60K	MYR 794,244.57K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 1,119.39K	MYR 1,693.18K	MYR 1,863.07K	MYR 2,136.17K	MYR 2,554.54K	MYR 2,937.73K	MYR 3,062.23K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 55,443.76K	MYR 57,705.10K	MYR 60,049.24K	MYR 62,465.86K	MYR 64,963.99K	MYR 67,576.57K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.48	MYR 0.50	MYR 0.52	MYR 0.54	MYR 0.56	MYR 0.59
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51