Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.23%
8.8%
9.79%
10.87%
11.02%
10.32%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
4.85%
4.65%
5.22%
5.67%
5.69%
5.44%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Meier Tobler Group AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
48.42%
48.42%
48.42%
48.42%
48.42%
48.42%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
3.07%
3%
3.04%
3.06%
3.07%
3.08%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 312,120.00K
CHFÂ 326,634.53K
CHFÂ 368,144.81K
CHFÂ 420,785.40K
CHFÂ 467,427.50K
CHFÂ 501,232.87K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 15,269.00K
CHFÂ 14,864.95K
CHFÂ 18,146.82K
CHFÂ 22,355.55K
CHFÂ 25,291.27K
CHFÂ 26,348.55K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 408,165.37K
CHFÂ 416,335.41K
CHFÂ 424,276.37K
CHFÂ 431,851.85K
CHFÂ 439,267.19K
CHFÂ 446,821.88K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 37.81
CHFÂ 38.57
CHFÂ 39.30
CHFÂ 40.00
CHFÂ 40.69
CHFÂ 41.39
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Meier Tobler Group AG (MTG.SW) Financial Forecast | Equlion
