Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.6%
10.35%
9.98%
9.07%
8.37%
8.01%
7.47%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
7.68%
7.26%
7.36%
6.85%
6.45%
6.27%
5.94%
Sector average
-
6.3%
5.41%
4.41%
3.65%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mega First Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.
3.21%
2.61%
Gross Margin
44.16%
44.16%
44.16%
44.16%
44.16%
44.16%
44.16%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
27.26%
26.17%
26.73%
26.39%
26.23%
26.71%
26.52%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 4,958.43M
MYR 4,770.75M
MYR 5,141.80M
MYR 5,513.21M
MYR 5,887.63M
MYR 6,279.51M
MYR 6,671.95M
Sector average
-
MYR 11,840.32M
MYR 12,314.53M
MYR 12,790.92M
MYR 13,260.89M
MYR 13,773.70M
MYR 14,898.84M
Net Income
MYR 386.97M
MYR 353.27M
MYR 365.00M
MYR 364.91M
MYR 367.45M
MYR 381.47M
MYR 384.42M
Sector average
-
MYR 439.82M
MYR 440.35M
MYR 441.42M
MYR 430.12M
MYR 456.13M
MYR 481.27M
Valuation
-
MYR 3,064.72M
MYR 3,183.09M
MYR 3,307.61M
MYR 3,438.44M
MYR 3,575.34M
MYR 3,719.13M
Sector average
-
MYR 5,325.43M
MYR 5,519.73M
MYR 5,735.32M
MYR 5,968.14M
MYR 6,202.66M
MYR 6,656.42M
Stock Price
-
MYR 3.26
MYR 3.38
MYR 3.51
MYR 3.65
MYR 3.80
MYR 3.95
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Mega First Corporation Berhad (3069.KL) Financial Forecast | Equlion
