Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.06%
3.32%
4.02%
4.56%
4.95%
5.14%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
1.64%
1.63%
1.94%
2.17%
2.34%
2.44%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
75.89%
75.89%
75.89%
75.89%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Medartis Holding AG? It covers the balance sheet, income statement and Equlion model projections.
75.89%
75.89%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
3.1%
3.04%
3.32%
3.5%
3.6%
3.69%
Total Assets
CHFÂ 559,922.00K
CHFÂ 586,662.24K
CHFÂ 619,909.20K
CHFÂ 654,420.30K
CHFÂ 689,738.89K
CHFÂ 720,618.28K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
CHFÂ 8,349.00K
CHFÂ 9,318.12K
CHFÂ 11,694.57K
CHFÂ 13,856.80K
CHFÂ 15,756.84K
CHFÂ 17,235.09K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 1,097,780.42K
CHFÂ 1,120,040.48K
CHFÂ 1,141,536.82K
CHFÂ 1,162,426.54K
CHFÂ 1,182,897.96K
CHFÂ 1,203,241.92K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 88.20
CHFÂ 89.99
CHFÂ 91.72
CHFÂ 93.39
CHFÂ 95.04
CHFÂ 96.67
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Medartis Holding AG (MED.SW) Financial Forecast | Equlion