Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
22.83%
19.42%
18.98%
18.14%
17.02%
15.49%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
11.17%
10.11%
10.57%
10.62%
10.43%
9.91%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
67.07%
67.07%
67.07%
67.07%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Medacta Group SA? It covers the balance sheet, income statement and Equlion model projections.
67.07%
67.07%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
13.96%
13.73%
13.93%
14.04%
14.1%
14.16%
Total Assets
CHFÂ 917,644.00K
CHFÂ 1,024,907.87K
CHFÂ 1,176,596.77K
CHFÂ 1,344,986.23K
CHFÂ 1,526,493.12K
CHFÂ 1,707,450.28K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
CHFÂ 95,460.00K
CHFÂ 98,179.83K
CHFÂ 116,350.10K
CHFÂ 133,869.88K
CHFÂ 149,720.11K
CHFÂ 160,307.78K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 3,095,696.96K
CHFÂ 3,156,136.35K
CHFÂ 3,215,186.63K
CHFÂ 3,273,030.48K
CHFÂ 3,330,049.24K
CHFÂ 3,387,320.77K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 155.20
CHFÂ 158.23
CHFÂ 161.19
CHFÂ 164.09
CHFÂ 166.95
CHFÂ 169.82
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Medacta Group SA (MOVE.SW) Financial Forecast | Equlion
