Maxland Berhad (7123.KL)

Malaysia · Materials · MYR

Key financials

ROE: -16.17%; 2025 (actual)
ROA: -9.5%; 2025 (actual)
Gross Margin: -27.95%; 2025 (actual)
Net Margin: -60.61%; 2025 (actual)
Total Assets: MYR 311,180.00K; 2025 (actual)
Net Income: -MYR 32,947.00K; 2025 (actual)
Valuation: MYR 56,127.04K; 2025 (actual)
Stock Price: MYR 0.04; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-16.17%	-19.31%	-23.15%	-29.15%	-40.47%	-65.55%
Sector average	0.76%	2.25%	-0.8%	8.05%	-3.21%	8.68%
ROA	-9.5%	-9.16%	-9.04%	-8.96%	-8.98%	-8.87%
Sector average	0.39%	1.11%	0.67%	0.11%	-0.28%	-0.48%
Gross Margin	-27.95%	-27.95%	-27.95%	-27.95%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Maxland Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-60.61%	-52.32%	-52.48%	-52.65%	-53%	-53.2%
Sector average	-6.73%	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%

Total Assets	MYR 311,180.00K	MYR 306,661.13K	MYR 300,632.85K	MYR 294,945.77K	MYR 291,366.64K	MYR 286,015.46K
Sector average	MYR 1,681,670.24K	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K

Net Income	-MYR 32,947.00K	-MYR 28,287.33K	-MYR 27,460.35K	-MYR 26,683.26K	-MYR 26,321.24K	-MYR 25,607.02K
Sector average	-MYR 7,845.72K	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K

Valuation	MYR 56,127.04K	MYR 48,189.03K	MYR 46,780.24K	MYR 45,456.40K	MYR 44,839.69K	MYR 43,622.98K
Sector average	MYR 56,590.40K	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K

Stock Price	MYR 0.04	MYR 0.03	MYR 0.03	MYR 0.03	MYR 0.03	MYR 0.03
Sector average	MYR 0.30	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73