Maxis Berhad (6012.KL)

Malaysia · Technology · MYR

Key financials

ROE: 25.9%; 2025 (actual)
ROA: 6.96%; 2025 (actual)
Gross Margin: 53.19%; 2025 (actual)
Net Margin: 14.68%; 2025 (actual)
Total Assets: MYR 22,522.00M; 2025 (actual)
Net Income: MYR 1,561.00M; 2025 (actual)
Valuation: MYR 28,658.23M; 2026 (forecast)
Stock Price: MYR 3.65; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	25.9%	26.96%	24.12%	19.91%	17.72%	16.54%	15.03%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	6.96%	7.35%	7.19%	6.84%	6.74%	6.84%	6.68%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Maxis Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	14.68%	15.22%	15.65%	15.34%	15.32%	15.95%	15.87%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 22,522.00M	MYR 23,056.00M	MYR 24,770.06M	MYR 26,898.40M	MYR 29,388.84M	MYR 32,033.69M	MYR 34,890.31M
Sector average	-	MYR 1,442.11M	MYR 1,524.33M	MYR 1,609.01M	MYR 1,707.96M	MYR 1,856.51M	MYR 2,264.39M

Net Income	MYR 1,561.00M	MYR 1,674.21M	MYR 1,720.29M	MYR 1,767.25M	MYR 1,898.06M	MYR 2,102.14M	MYR 2,236.52M
Sector average	-	MYR 53.61M	MYR 58.27M	MYR 59.67M	MYR 63.39M	MYR 73.19M	MYR 89.00M

Valuation	-	MYR 28,658.23M	MYR 29,798.50M	MYR 30,992.91M	MYR 32,237.80M	MYR 33,530.44M	MYR 34,878.89M
Sector average	-	MYR 1,670.80M	MYR 1,730.47M	MYR 1,800.52M	MYR 1,875.10M	MYR 2,001.16M	MYR 2,231.87M

Stock Price	-	MYR 3.65	MYR 3.80	MYR 3.95	MYR 4.11	MYR 4.28	MYR 4.45
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36