Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
902.92%
132.03%
73.24%
45%
32.66%
25.92%
21.7%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-132.81%
-337.86%
-408.12%
-461.77%
-461.74%
-462.16%
-462.61%
Sector average
-
-18.37%
-24.33%
-31.23%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Maximum Entertainment AB? It covers the balance sheet, income statement and Equlion model projections.
-25.08%
-4.52%
-35.58%
Gross Margin
24.78%
25.45%
25.45%
25.45%
25.45%
25.45%
25.45%
Net Margin
-149.55%
-148.98%
-152.81%
-153.85%
-152.58%
-151.44%
-150.25%
Total Assets
SEK 26,232.00K
SEK 19,712.00K
SEK 17,048.80K
SEK 18,143.61K
SEK 19,247.99K
SEK 20,390.04K
SEK 21,605.47K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 92,798.00K
-SEK 77,612.42K
-SEK 75,013.63K
-SEK 81,253.47K
-SEK 86,326.19K
-SEK 91,595.15K
-SEK 97,137.05K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 12,675.32K
SEK 12,250.90K
SEK 13,269.96K
SEK 14,098.41K
SEK 14,958.92K
SEK 15,864.00K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 0.25
SEK 0.24
SEK 0.26
SEK 0.28
SEK 0.29
SEK 0.31
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Maximum Entertainment AB (MAXENT-B.ST) Financial Forecast | Equlion
