Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-12.86%
-13.85%
-16.56%
-21.77%
-29.78%
-45.82%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
-8.88%
-8.96%
-9.28%
-9.8%
-10.09%
-10.4%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Maven Wireless Sweden AB (Publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
54.17%
54.17%
54.17%
54.17%
54.17%
54.17%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
-8.11%
-8.73%
-8.42%
-8.63%
-8.6%
-8.57%
Total Assets
SEK 172,447.00K
SEK 164,320.43K
SEK 169,508.79K
SEK 174,528.42K
SEK 180,081.95K
SEK 186,276.15K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
-SEK 14,843.00K
-SEK 15,080.31K
-SEK 15,494.04K
-SEK 16,853.86K
-SEK 17,881.53K
-SEK 19,048.89K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 296,453.75K
SEK 301,193.52K
SEK 309,456.69K
SEK 336,615.98K
SEK 357,141.28K
SEK 380,456.37K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 5.24
SEK 5.32
SEK 5.47
SEK 5.95
SEK 6.31
SEK 6.72
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Maven Wireless Sweden AB (Publ) (MAVEN.ST) Financial Forecast | Equlion