Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROA
-92.22%
-131.07%
-132.88%
-145.68%
-148.61%
-144.36%
-139.33%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Gross Margin
80.44%
75.05%
75.05%
75.05%
75.05%
75.05%
75.05%
Sector average
-
6.51%
6.51%
6.51%
Amounts in SEK; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mantex AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
6.51%
6.51%
43.29%
Net Margin
-915.12%
-963.1%
-947.59%
-947.59%
-947.59%
-947.59%
-947.59%
Total Assets
SEK 18,475,620.00
SEK 18,647,000.00
SEK 17,997,586.77
SEK 20,831,933.38
SEK 24,961,922.53
SEK 27,959,307.62
SEK 29,045,329.86
Sector average
-
SEK 20,092,558,686.73
SEK 22,231,046,380.53
SEK 25,423,776,522.79
SEK 28,653,407,838.54
SEK 31,315,204,428.70
SEK 30,027,346,262.77
Net Income
-SEK 25,274,518.00
-SEK 24,327,788.38
-SEK 24,346,588.88
-SEK 28,284,130.16
-SEK 34,026,994.76
-SEK 38,199,194.49
-SEK 39,711,751.67
Sector average
-
SEK 1,005,543,354.66
SEK 1,253,752,958.24
SEK 1,471,950,861.91
SEK 1,710,992,931.54
SEK 1,833,046,310.87
SEK 1,714,071,247.87
Valuation
-
SEK 14,102,692.50
SEK 14,113,591.05
SEK 16,396,163.27
SEK 19,725,272.04
SEK 22,143,874.54
SEK 23,020,696.07
Sector average
-
SEK 26,182,431,482.83
SEK 26,737,895,366.32
SEK 27,294,343,931.65
SEK 27,811,906,519.71
SEK 28,326,838,620.09
SEK 18,910,524,309.87
Stock Price
-
SEK 6.50
SEK 6.51
SEK 7.56
SEK 9.09
SEK 10.21
SEK 10.61
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Mantex AB (publ) (MANTEX.ST) Financial Forecast | Equlion
