Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-7.77%
-5.28%
-5.91%
-6.67%
-7.5%
-8.6%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
-6.34%
-4.26%
-4.45%
-4.51%
-4.53%
-4.57%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ManagePay Systems Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
67.58%
67.58%
67.58%
67.58%
67.58%
67.58%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
-23.49%
-13.89%
-13.69%
-13.72%
-13.57%
-13.43%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 75,726.00K
MYR 73,490.72K
MYR 77,393.65K
MYR 80,624.47K
MYR 84,190.38K
MYR 88,514.30K
Sector average
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
-MYR 4,995.00K
-MYR 3,175.90K
-MYR 3,360.57K
-MYR 3,559.62K
-MYR 3,732.26K
-MYR 3,947.10K
Sector average
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
MYR 61,924.89K
MYR 39,372.81K
MYR 41,662.24K
MYR 44,130.00K
MYR 46,270.25K
MYR 48,933.65K
Sector average
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
MYR 0.06
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.05
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
ManagePay Systems Berhad (0156.KL) Financial Forecast | Equlion
