Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-4.8%
-2.65%
-2.56%
-3.34%
-3.6%
-3.94%
-4.31%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-3.21%
-1.76%
-1.68%
-2.17%
-2.29%
-2.45%
-2.6%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Malmbergs Elektriska AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-4.52%
-35.58%
Gross Margin
43.78%
100%
100%
100%
100%
100%
100%
Net Margin
-3.36%
-1.88%
-1.71%
-2.1%
-2.08%
-2.06%
-2.02%
Total Assets
SEK 468,952.00K
SEK 445,065.00K
SEK 439,222.42K
SEK 432,007.50K
SEK 425,768.13K
SEK 420,247.27K
SEK 415,014.83K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 15,443.00K
-SEK 8,037.52K
-SEK 7,440.68K
-SEK 9,448.12K
-SEK 9,832.80K
-SEK 10,360.44K
-SEK 10,855.89K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 233,667.20K
SEK 216,315.84K
SEK 274,676.22K
SEK 285,859.70K
SEK 301,199.32K
SEK 315,602.97K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 29.21
SEK 27.04
SEK 34.33
SEK 35.73
SEK 37.65
SEK 39.45
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Malmbergs Elektriska AB (publ) (MEAB-B.ST) Financial Forecast | Equlion
