Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-14.04%
0.03%
0.03%
0.04%
0.04%
0.05%
0.05%
Sector average
-
5.37%
4.99%
3.81%
0.37%
-40.36%
13.39%
ROA
-11.6%
0.03%
0.03%
0.03%
0.04%
0.04%
0.05%
Sector average
-
3.23%
3.16%
3.2%
3.32%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Malaysian Genomics Resource Centre Berhad? It covers the balance sheet, income statement and Equlion model projections.
3.29%
3.43%
Gross Margin
64.08%
72.18%
72.18%
72.18%
72.18%
72.18%
72.18%
Sector average
-
46.29%
46.29%
46.29%
46.29%
46.78%
50.34%
Net Margin
-29.68%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
Sector average
-
2.37%
2.59%
2.69%
2.79%
2.95%
3.23%
Total Assets
MYR 18,708.59K
MYR 21,971.00K
MYR 22,079.33K
MYR 22,193.97K
MYR 22,385.60K
MYR 22,551.01K
MYR 22,657.81K
Sector average
-
MYR 2,920,165.03K
MYR 3,109,008.51K
MYR 3,342,031.55K
MYR 3,639,749.18K
MYR 3,975,914.61K
MYR 4,522,101.72K
Net Income
-MYR 2,381.17K
MYR 5.35K
MYR 6.46K
MYR 7.15K
MYR 8.43K
MYR 9.67K
MYR 10.32K
Sector average
-
MYR 110,519.76K
MYR 128,588.49K
MYR 144,397.53K
MYR 169,642.76K
MYR 195,282.86K
MYR 227,484.38K
Valuation
-
MYR 36,223.56K
MYR 37,697.55K
MYR 39,230.33K
MYR 40,813.08K
MYR 42,450.10K
MYR 44,157.26K
Sector average
-
MYR 5,741,000.05K
MYR 5,975,939.30K
MYR 6,220,713.55K
MYR 6,476,721.28K
MYR 3,893,306.21K
MYR 4,402,282.24K
Stock Price
-
MYR 0.24
MYR 0.25
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
Sector average
-
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
MYR 1.19
Malaysian Genomics Resource Centre Berhad (0155.KL) Financial Forecast | Equlion
