Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-25.17%
-4.41%
-2.89%
-1.67%
0.13%
1.04%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-6.55%
-1.1%
-0.69%
-0.37%
0.03%
0.21%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Malayan United Industries Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
55.51%
55.51%
55.51%
55.51%
55.51%
55.51%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-20.95%
-3.46%
-1.95%
-0.95%
0.07%
0.51%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 2,249.92M
MYR 2,192.81M
MYR 2,291.30M
MYR 2,455.78M
MYR 2,583.58M
MYR 2,642.40M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 153.50M
-MYR 24.49M
-MYR 15.47M
-MYR 8.76M
MYR 0.68M
MYR 5.42M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 145.16M
MYR 156.21M
MYR 166.05M
MYR 175.09M
MYR 182.88M
MYR 190.23M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 0.04
MYR 0.05
MYR 0.05
MYR 0.05
MYR 0.06
MYR 0.06
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Malayan United Industries Berhad (3891.KL) Financial Forecast | Equlion