Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
2.54%
3.56%
2.83%
4.06%
2.27%
1.62%
ROA
-
1.03%
1.55%
1.26%
1.84%
1.06%
0.78%
Sector average
-
-3.27%
-2.36%
-3.37%
-2.13%
-3.73%
-5.09%
Total Assets
SARĀ 1,222,421.00K
SARĀ 1,086,053.00K
SARĀ 1,101,816.52K
SARĀ 1,115,175.60K
SARĀ 1,135,900.73K
SARĀ 1,114,695.27K
SARĀ 1,113,227.59K
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Malath Cooperative Insurance Company? It covers the balance sheet, income statement and Equlion model projections.
-
SARĀ 4,445,474.50K
SARĀ 4,583,270.39K
SARĀ 4,716,257.98K
SARĀ 4,902,881.63K
SARĀ 4,868,461.78K
SARĀ 3,556,518.68K
Net Income
SARĀ 22,708.00K
SARĀ 11,847.76K
SARĀ 16,997.42K
SARĀ 13,974.79K
SARĀ 20,725.14K
SARĀ 11,978.50K
SARĀ 8,692.41K
Sector average
-
SARĀ 102,300.97K
SARĀ 136,022.20K
SARĀ 114,472.97K
SARĀ 162,556.57K
SARĀ 99,306.73K
SARĀ 29,820.98K
Valuation
-
SARĀ 481,351.85K
SARĀ 446,658.00K
SARĀ 425,186.80K
SARĀ 383,088.74K
SARĀ 374,813.84K
SARĀ 381,641.43K
Sector average
-
SARĀ 2,552,383.54K
SARĀ 2,381,979.06K
SARĀ 2,351,386.05K
SARĀ 2,095,582.81K
SARĀ 2,160,704.43K
SARĀ 1,312,894.53K
Stock Price
-
SARĀ 9.35
SARĀ 8.68
SARĀ 8.26
SARĀ 7.44
SARĀ 7.28
SARĀ 7.41
Sector average
-
SARĀ 20.27
SARĀ 19.05
SARĀ 18.68
SARĀ 18.57
SARĀ 18.96
SARĀ 12.83
Malath Cooperative Insurance Company (8020.SR) Financial Forecast | Equlion