Malakoff Corporation Berhad (5264.KL)

Malaysia · Energy · MYR

Key financials

ROE: 1.84%; 2025 (actual)
ROA: 0.52%; 2025 (actual)
Gross Margin: 9.72%; 2025 (actual)
Net Margin: 1.33%; 2025 (actual)
Total Assets: MYR 17,717.24M; 2025 (actual)
Net Income: MYR 96.06M; 2025 (actual)
Valuation: MYR 3,918.85M; 2026 (forecast)
Stock Price: MYR 0.80; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.84%	1%	1.09%	0.48%	0.1%	0.54%	0.3%
Sector average	-	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	0.52%	0.28%	0.3%	0.13%	0.03%	0.15%	0.08%
Sector average	-	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Malakoff Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.33%	0.81%	0.88%	0.39%	0.08%	0.43%	0.23%
Sector average	-	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 17,717.24M	MYR 18,597.70M	MYR 18,721.96M	MYR 18,820.21M	MYR 18,904.39M	MYR 19,050.18M	MYR 19,156.36M
Sector average	-	MYR 11,840.32M	MYR 12,314.53M	MYR 12,790.92M	MYR 13,260.89M	MYR 13,773.70M	MYR 14,898.84M

Net Income	MYR 96.06M	MYR 51.11M	MYR 55.97M	MYR 24.79M	MYR 5.38M	MYR 28.27M	MYR 15.66M
Sector average	-	MYR 439.82M	MYR 440.35M	MYR 441.42M	MYR 430.12M	MYR 456.13M	MYR 481.27M

Valuation	-	MYR 3,918.85M	MYR 4,008.52M	MYR 4,150.43M	MYR 4,328.10M	MYR 4,481.51M	MYR 4,661.73M
Sector average	-	MYR 5,325.43M	MYR 5,519.73M	MYR 5,735.32M	MYR 5,968.14M	MYR 6,202.66M	MYR 6,656.42M

Stock Price	-	MYR 0.80	MYR 0.82	MYR 0.85	MYR 0.89	MYR 0.92	MYR 0.95
Sector average	-	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61