Makkah Construction and Development Company (4100.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 12.01%; 2025 (actual)
ROA: 10.74%; 2025 (actual)
Gross Margin: 48.01%; 2025 (actual)
Net Margin: 44.21%; 2025 (actual)
Total Assets: SAR 4,325.17M; 2025 (actual)
Net Income: SAR 474.12M; 2025 (actual)
Valuation: SAR 15,765.85M; 2026 (forecast)
Stock Price: SAR 78.19; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.01%	17.06%	16.16%	17.02%	17.36%	16.49%	14.71%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	10.74%	13.47%	11.73%	12.71%	13.24%	12.86%	11.76%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Makkah Construction and Development Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	48.01%	42.12%	42.12%	42.12%	42.12%	42.12%	42.12%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	44.21%	37.41%	36.35%	35.96%	36.05%	36.06%	36.16%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 4,325.17M	SAR 5,469.68M	SAR 6,192.41M	SAR 7,199.40M	SAR 8,390.48M	SAR 9,666.42M	SAR 10,917.68M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 474.12M	SAR 659.51M	SAR 684.22M	SAR 851.12M	SAR 1,031.69M	SAR 1,160.88M	SAR 1,210.22M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 15,765.85M	SAR 16,101.88M	SAR 16,369.80M	SAR 16,567.12M	SAR 16,765.79M	SAR 17,071.19M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 78.19	SAR 79.86	SAR 81.19	SAR 82.17	SAR 83.15	SAR 84.67
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24