Majuperak Holdings Berhad (8141.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 7.16%; 2025 (actual)
ROA: 4.34%; 2025 (actual)
Gross Margin: 23.34%; 2025 (actual)
Net Margin: 17.47%; 2025 (actual)
Total Assets: MYR 333,177.07K; 2025 (actual)
Net Income: MYR 13,521.23K; 2025 (actual)
Valuation: MYR 71,105.47K; 2026 (forecast)
Stock Price: MYR 0.25; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.16%	8.3%	7.91%	8.14%	7.92%	7.65%	7.24%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	4.34%	4.85%	4.72%	4.94%	4.81%	4.7%	4.53%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Majuperak Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.34%	19.8%	19.8%	19.8%	19.8%	19.8%	19.8%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 333,177.07K	MYR 338,409.00K	MYR 349,669.09K	MYR 383,682.93K	MYR 411,135.67K	MYR 436,968.49K	MYR 460,681.93K
Sector average	-	MYR 3,465,328.62K	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K

Net Income	MYR 13,521.23K	MYR 16,300.55K	MYR 16,245.72K	MYR 18,119.48K	MYR 19,102.02K	MYR 19,937.50K	MYR 20,342.20K
Sector average	-	MYR 130,356.17K	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K

Valuation	-	MYR 71,105.47K	MYR 73,918.16K	MYR 76,835.49K	MYR 79,882.12K	MYR 83,067.82K	MYR 86,408.46K
Sector average	-	MYR 1,446,100.05K	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K

Stock Price	-	MYR 0.25	MYR 0.26	MYR 0.27	MYR 0.28	MYR 0.29	MYR 0.30
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03