Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.5%
7.09%
7.8%
7.67%
7.43%
7.53%
7.04%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
3.33%
3.59%
4%
4.01%
3.98%
4.13%
3.97%
Sector average
-
2.5%
2.43%
2.29%
2.12%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mah Sing Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.5%
3.11%
Gross Margin
28.1%
29%
29%
29%
29%
29%
29%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
10.33%
10.59%
10.88%
10.62%
10.52%
11.02%
10.84%
Total Assets
MYR 8,062,693.00K
MYR 8,036,458.00K
MYR 8,524,159.16K
MYR 9,008,445.85K
MYR 9,466,887.66K
MYR 9,940,248.93K
MYR 10,383,938.91K
Sector average
-
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 260,077.00K
MYR 289,014.47K
MYR 331,204.28K
MYR 351,675.41K
MYR 367,508.48K
MYR 401,220.84K
MYR 403,340.13K
Sector average
-
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
-
MYR 2,360,191.39K
MYR 2,453,247.61K
MYR 2,550,346.53K
MYR 2,651,861.73K
MYR 2,757,408.56K
MYR 2,868,300.02K
Sector average
-
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
-
MYR 0.92
MYR 0.96
MYR 1.00
MYR 1.04
MYR 1.08
MYR 1.12
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Mah Sing Group Berhad (8583.KL) Financial Forecast | Equlion
