Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.64%
9.04%
7.82%
7.76%
7.62%
7.34%
6.99%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
2.23%
7.88%
7.16%
7.17%
7.04%
6.79%
6.48%
Sector average
-
2.5%
2.43%
2.29%
2.12%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Magna Prima Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.5%
3.11%
Gross Margin
10.98%
11.69%
11.69%
11.69%
11.69%
11.69%
11.69%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
8.7%
10.61%
10.72%
10.64%
10.58%
10.55%
10.54%
Total Assets
MYR 390,098.23K
MYR 372,016.00K
MYR 396,485.08K
MYR 428,487.97K
MYR 461,932.56K
MYR 495,939.85K
MYR 529,991.73K
Sector average
-
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 8,459.80K
MYR 30,021.40K
MYR 27,521.12K
MYR 29,555.51K
MYR 31,321.60K
MYR 32,539.97K
MYR 33,249.12K
Sector average
-
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
-
MYR 287,389.83K
MYR 298,707.33K
MYR 310,499.50K
MYR 322,806.09K
MYR 335,682.10K
MYR 349,181.83K
Sector average
-
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
-
MYR 0.72
MYR 0.75
MYR 0.78
MYR 0.81
MYR 0.84
MYR 0.87
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Magna Prima Berhad (7617.KL) Financial Forecast | Equlion
