MAG Holdings Berhad (0095.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -27.75%; 2026 (actual)
ROA: -17.2%; 2026 (actual)
Gross Margin: 22.43%; 2026 (actual)
Net Margin: -47.82%; 2026 (actual)
Total Assets: MYR 1,097,963.00K; 2026 (actual)
Net Income: -MYR 204,115.00K; 2026 (actual)
Valuation: MYR 332,945.27K; 2026 (actual)
Stock Price: MYR 0.18; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	-27.75%	-38.34%	-68.42%	-293.4%	154.66%	62.09%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-17.2%	-18.15%	-19.67%	-21.19%	-21.63%	-21.55%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for MAG Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-47.82%	-46.3%	-45.48%	-44.95%	-44.28%	-43.97%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 1,097,963.00K	MYR 1,033,348.68K	MYR 1,080,112.12K	MYR 1,163,270.51K	MYR 1,223,901.58K	MYR 1,249,152.45K
Sector average	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 204,115.00K	-MYR 193,430.79K	-MYR 207,887.37K	-MYR 237,737.94K	-MYR 258,170.74K	-MYR 266,519.97K
Sector average	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	MYR 332,945.27K	MYR 315,517.56K	MYR 339,098.62K	MYR 387,789.84K	MYR 421,119.11K	MYR 434,738.09K
Sector average	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	MYR 0.18	MYR 0.17	MYR 0.18	MYR 0.20	MYR 0.22	MYR 0.23
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51