Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
4.6%
4.75%
4.29%
4.02%
3.98%
4.07%
Sector average
7.11%
6.53%
5.03%
2.81%
-9.29%
13.37%
ROA
3.85%
3.98%
3.62%
3.41%
3.4%
3.5%
Sector average
2.32%
2.12%
1.88%
1.71%
1.59%
1.01%
Total Assets
MYR 544,393.00K
MYR 566,514.46K
MYR 587,387.12K
MYR 607,788.67K
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for M & A Equity Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 628,815.14K
MYR 651,194.07K
Sector average
MYR 70,409,527.62K
MYR 71,117,613.51K
MYR 71,848,715.05K
MYR 72,602,035.15K
MYR 73,319,235.69K
MYR 86,047,177.26K
Net Income
MYR 20,429.00K
MYR 22,121.46K
MYR 20,872.66K
MYR 20,401.55K
MYR 21,026.47K
MYR 22,378.93K
Sector average
MYR 704,864.08K
MYR 706,957.41K
MYR 729,645.89K
MYR 751,866.63K
MYR 715,748.67K
MYR 832,492.49K
Valuation
MYR 439,950.40K
MYR 456,850.28K
MYR 474,775.97K
MYR 493,678.53K
MYR 513,474.43K
MYR 534,124.23K
Sector average
MYR 7,076,837.79K
MYR 7,349,523.54K
MYR 7,635,311.23K
MYR 7,933,792.95K
MYR 8,250,745.37K
MYR 9,430,029.10K
Stock Price
MYR 0.22
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
MYR 0.27
Sector average
MYR 2.91
MYR 3.02
MYR 3.13
MYR 3.26
MYR 3.39
MYR 3.47
M & A Equity Holdings Berhad (7082.KL) Financial Forecast | Equlion