Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
17.75%
20.43%
16.7%
17.22%
17.93%
17.15%
15.25%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
4.66%
7.36%
6.28%
6.72%
7.03%
6.9%
6.48%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lyckegård Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
41.92%
43.5%
43.5%
43.5%
43.5%
43.5%
43.5%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
2.4%
3.59%
3.34%
3.34%
3.43%
3.48%
3.5%
Total Assets
SEK 105,152.33K
SEK 127,118.00K
SEK 139,082.39K
SEK 165,109.86K
SEK 195,950.89K
SEK 223,477.54K
SEK 243,288.64K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 4,939.24K
SEK 8,545.61K
SEK 8,360.39K
SEK 10,220.34K
SEK 12,695.80K
SEK 14,474.10K
SEK 15,129.09K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 191,936.49K
SEK 196,399.27K
SEK 200,645.86K
SEK 204,534.30K
SEK 208,244.49K
SEK 212,061.10K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 2.82
SEK 2.89
SEK 2.95
SEK 3.01
SEK 3.06
SEK 3.12
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Lyckegård Group AB (publ) (LYGRD.ST) Financial Forecast | Equlion
