Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-7.95%
-8.33%
-5.21%
-6.35%
-7.8%
-8.85%
-10.24%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-3.85%
-3.86%
-2.41%
-2.77%
-3.07%
-3.11%
-3.26%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Luster Industries Bhd? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
9.01%
8.87%
8.87%
8.87%
8.87%
8.87%
8.87%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-8.11%
-7.18%
-4.43%
-4.47%
-4.41%
-4.17%
-4.22%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 549.57M
MYR 542.24M
MYR 527.33M
MYR 541.96M
MYR 563.90M
MYR 575.19M
MYR 568.81M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 21.51M
-MYR 21.08M
-MYR 12.88M
-MYR 14.81M
-MYR 16.96M
-MYR 17.71M
-MYR 18.62M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 117.43M
MYR 71.73M
MYR 82.49M
MYR 94.46M
MYR 98.65M
MYR 103.73M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.04
MYR 0.02
MYR 0.03
MYR 0.03
MYR 0.03
MYR 0.04
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Luster Industries Bhd (5068.KL) Financial Forecast | Equlion
