Lumi Rental Company (4262.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 15.12%; 2025 (actual)
ROA: 5.84%; 2025 (actual)
Gross Margin: 27.54%; 2025 (actual)
Net Margin: 11.87%; 2025 (actual)
Total Assets: SAR 3,414.23M; 2025 (actual)
Net Income: SAR 198.09M; 2025 (actual)
Valuation: SAR 2,770.42M; 2026 (forecast)
Stock Price: SAR 49.92; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	15.12%	9.55%	9.49%	7.4%	6.54%	5.05%	4.71%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	5.84%	4.07%	4.3%	3.49%	3.13%	2.43%	2.31%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Lumi Rental Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.54%	26.27%	26.27%	26.27%	26.27%	26.27%	26.27%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	11.87%	8.79%	9.69%	6.77%	5.48%	4.05%	3.82%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 3,414.23M	SAR 3,310.16M	SAR 3,445.70M	SAR 3,623.65M	SAR 3,845.70M	SAR 4,013.85M	SAR 4,080.66M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 198.09M	SAR 136.85M	SAR 145.35M	SAR 123.24M	SAR 116.75M	SAR 95.45M	SAR 93.55M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 2,770.42M	SAR 2,620.23M	SAR 2,535.74M	SAR 2,485.01M	SAR 2,502.29M	SAR 2,547.87M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 49.92	SAR 47.21	SAR 45.69	SAR 44.78	SAR 45.09	SAR 45.91
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24