Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.07%
7.29%
16.01%
13.18%
9.58%
7.29%
Sector average
1.88%
4.06%
9.32%
7.11%
1.98%
-3.03%
ROA
7.56%
3.69%
8.57%
7.53%
5.73%
4.51%
Sector average
0.94%
-1.2%
1.97%
1.81%
0.65%
-0.24%
Total Assets
MYR 4,943.65M
MYR 5,139.48M
MYR 5,599.71M
MYR 6,037.65M
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for LPI Capital Bhd? It covers the balance sheet, income statement and Equlion model projections.
MYR 6,393.94M
MYR 6,680.68M
Sector average
MYR 9,709.67M
MYR 10,027.37M
MYR 10,467.05M
MYR 10,914.10M
MYR 11,226.90M
MYR 11,406.58M
Net Income
MYR 367.78M
MYR 186.02M
MYR 460.24M
MYR 437.93M
MYR 356.29M
MYR 295.05M
Sector average
MYR 271.77M
MYR 283.81M
MYR 432.06M
MYR 441.92M
MYR 307.63M
MYR 196.94M
Valuation
MYR 5,400.04M
MYR 5,617.33M
MYR 5,816.34M
MYR 6,028.98M
MYR 6,262.02M
MYR 6,513.85M
Sector average
MYR 675.00M
MYR 1,806.02M
MYR 1,841.53M
MYR 1,882.43M
MYR 1,956.12M
MYR 2,044.39M
Stock Price
MYR 13.55
MYR 14.10
MYR 14.60
MYR 15.13
MYR 15.72
MYR 16.35
Sector average
MYR 13.55
MYR 5.18
MYR 5.28
MYR 5.40
MYR 6.42
MYR 6.71
LPI Capital Bhd (8621.KL) Financial Forecast | Equlion
