Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-3.19%
-1.02%
-0.86%
-0.75%
-0.73%
-0.63%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
-1.46%
-0.45%
-0.37%
-0.31%
-0.28%
-0.24%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
35.35%
35.35%
35.35%
35.35%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Lonza Group AG? It covers the balance sheet, income statement and Equlion model projections.
35.35%
35.35%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
-4.21%
-1.21%
-0.88%
-0.69%
-0.6%
-0.48%
Total Assets
CHFÂ 17,907.00M
CHFÂ 17,918.56M
CHFÂ 18,629.62M
CHFÂ 19,330.16M
CHFÂ 20,016.89M
CHFÂ 20,488.32M
Sector average
CHFÂ 6,583.66M
CHFÂ 7,029.78M
CHFÂ 7,875.11M
CHFÂ 8,842.33M
CHFÂ 9,880.55M
CHFÂ 10,888.36M
Net Income
-CHFÂ 275.00M
-CHFÂ 80.46M
-CHFÂ 66.71M
-CHFÂ 58.15M
-CHFÂ 55.88M
-CHFÂ 48.07M
Sector average
CHFÂ 509.04M
CHFÂ 497.74M
CHFÂ 567.21M
CHFÂ 655.95M
CHFÂ 738.04M
CHFÂ 795.14M
Valuation
CHFÂ 37,172.41M
CHFÂ 18,586.21M
CHFÂ 15,411.64M
CHFÂ 13,432.10M
CHFÂ 12,908.32M
CHFÂ 11,103.76M
Sector average
CHFÂ 12,182.57M
CHFÂ 13,169.96M
CHFÂ 13,319.59M
CHFÂ 13,502.66M
CHFÂ 13,728.88M
CHFÂ 13,908.08M
Stock Price
CHFÂ 532.22
CHFÂ 266.11
CHFÂ 220.66
CHFÂ 192.32
CHFÂ 184.82
CHFÂ 158.98
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Lonza Group AG (LONN.SW) Financial Forecast | Equlion