Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.64%
9.65%
11.12%
9.58%
9.12%
8.5%
ROA
4.81%
4.29%
4.99%
4.4%
4.32%
4.25%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
90.02%
90.02%
90.02%
90.02%
90.02%
90.02%
Sector average
67.91%
67.49%
67.49%
67.49%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Logistea AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.49%
67.49%
Net Margin
72.85%
63.77%
75.62%
66.06%
65.92%
65.63%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 17,484.00M
SEK 19,677.00M
SEK 21,150.71M
SEK 23,031.21M
SEK 24,103.32M
SEK 24,622.46M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 781.00M
SEK 796.72M
SEK 1,018.74M
SEK 972.42M
SEK 1,017.25M
SEK 1,035.45M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 7,268.12M
SEK 7,404.96M
SEK 7,521.03M
SEK 7,652.60M
SEK 7,787.78M
SEK 7,930.51M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 14.23
SEK 14.50
SEK 14.72
SEK 14.98
SEK 15.25
SEK 15.53
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Logistea AB (publ) (LOGI-B.ST) Financial Forecast | Equlion