Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-3.34%
-2.71%
-2.89%
-3.17%
-3.49%
-3.87%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
-2.81%
-2.26%
-2.37%
-2.57%
-2.77%
-3.01%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
69.17%
69.17%
69.17%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Litium AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
69.17%
69.17%
69.17%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
-4.09%
-3.49%
-3.49%
-3.5%
-3.5%
-3.5%
Total Assets
SEK 136,886.00K
SEK 135,484.71K
SEK 133,162.83K
SEK 131,299.30K
SEK 129,335.05K
SEK 127,368.88K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
-SEK 3,345.00K
-SEK 3,073.12K
-SEK 3,189.63K
-SEK 3,392.99K
-SEK 3,612.09K
-SEK 3,864.48K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 299,913.62K
SEK 275,536.77K
SEK 285,983.32K
SEK 304,216.65K
SEK 323,860.81K
SEK 346,489.99K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 15.50
SEK 14.24
SEK 14.78
SEK 15.72
SEK 16.74
SEK 17.91
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Litium AB (publ) (LITI.ST) Financial Forecast | Equlion